Particulars ( cr) |
Dec '14 |
Dec '13 |
Dec '12 |
Dec '11 |
Dec '10 |
| Net Sales/Income From Operations |
3213.45 |
3775.36 |
3952.70 |
3243.16 |
1543.87 |
| Other Income |
9.34 |
12.99 |
22.89 |
12.15 |
14.16 |
| Total Income |
3222.79 |
3788.35 |
3975.59 |
3255.31 |
1558.03 |
| Total Expenditure |
815.92 |
778.96 |
700.56 |
591.22 |
315.06 |
| Operating Profit |
2406.87 |
3009.39 |
3275.03 |
2664.09 |
1242.97 |
| Interest |
1573.12 |
2059.46 |
2076.97 |
1659.28 |
698.39 |
| Gross Profit |
833.76 |
949.94 |
1198.06 |
1004.81 |
544.58 |
| Depreciation |
63.15 |
34.72 |
33.48 |
22.14 |
11.14 |
| PBT |
770.61 |
915.23 |
1164.58 |
982.67 |
533.44 |
| Tax |
265.27 |
316.10 |
380.38 |
325.78 |
178.59 |
| Net Profit/(Loss) |
505.34 |
599.13 |
784.20 |
656.89 |
354.85 |
| Minority Interest After NP |
- |
- |
- |
- |
- |
| Net Profit after Minority Interest |
- |
- |
- |
- |
- |
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit After Exceptional Items |
505.34 |
599.13 |
784.20 |
656.89 |
354.85 |
| Equity Share Capital |
397.06 |
371.71 |
371.71 |
371.71 |
320.21 |
| Reserves Excluding Revaluation Reserves |
0.00 |
0.00 |
0.00 |
2491.69 |
874.87 |
| EPS |
| Basic EPS |
12.81 |
16.12 |
21.10 |
17.96 |
11.41 |
| Public Share Holding |
| No Of Shares (Crores) |
9.93 |
7.39 |
7.39 |
7.39 |
1.92 |
| Share Holding (%) |
25.00 |
19.88 |
19.88 |
19.88 |
6.00 |
| Promoters and Promoter Group Shareholding |
| a) Pledged/Encumbered |
| - Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
| - Per. of Shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| - Per. of Shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| b) Non-encumbered |
| - Number of Shares (Crores) |
29.78 |
29.78 |
29.78 |
29.78 |
30.1 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
75.00 |
80.12 |
80.12 |
80.12 |
94.00 |
|
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |
